DB Corp

BSE : 533151 | NSE : DBCORP

Industry : Print Media | ISIN : INE950I01011 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,164.98
Net Worth (NW)1,808.50
Intrinsic Worth (IW)3,973.49
Market Cap (MC)2,346.92
Economic Value Added38.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)54.49%
IC Gross Margin (EBITDA/IC)23.63%
IC Net Margin (NPT/IC)13.33%
Knowledge Turnover (Sales/IC)1.11
Market to Intrinsic Value (MC/IW)0.59

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 227.12Rs. 134.15
29 May 2020 - Rs. 62.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 60.92BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 74.43
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
517.11
522.19
117.32
95.51
95.04
64.19
65.41
Jun-17
C
594.29
601.25
193.53
171.54
169.98
110.11
110.14
Sep-17
C
568.33
574.06
145.62
122.76
120.72
78.66
78.75
Dec-17
C
598.58
602.47
143.44
120.20
119.09
78.11
77.73
Mar-18
C
567.28
574.47
105.11
80.85
78.86
57.09
64.64
Jun-18
C
632.38
639.22
174.87
150.53
148.77
97.57
97.57
Sep-18
C
582.09
587.45
97.67
72.58
69.58
46.19
47.22
Dec-18
C
659.71
661.63
139.93
115.04
114.85
75.63
75.63
Mar-19
C
588.52
591.05
106.68
82.36
80.54
54.46
54.93
Jun-19
C
607.03
611.16
179.62
149.26
143.94
93.73
93.73
Sep-19
C
531.39
533.57
100.58
70.28
63.88
75.57
70.34
Dec-19
C
598.75
601.83
144.74
114.81
108.41
81.63
81.63
* C - Consolidated, S - Standalone