Danaher Corp

NYSE : DHR

Industry : Diversified Machinery | ISIN : US2358511028 | FreeFloat : 83.68% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)165,967.80
Net Worth (NW)32,666.00
Intrinsic Worth (IW)198,633.80
Market Cap (MC)97,980.45
Economic Value Added22.64
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)83.55%
IC Gross Margin (EBITDA/IC)3.13%
IC Net Margin (NPT/IC)1.92%
Knowledge Turnover (Sales/IC)0.12
Market to Intrinsic Value (MC/IW)0.49

As OfIntrinsic ValueMarket Price
Mar 31 2020$ 280.60$ 138.41
Jul 8 2020 - $ 184.42
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : $ 177.08BuyStrong Buy
KB > 50% : Yes50 DMA : $ 168.13
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results ($ Mn)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
4510.10
4510.10
683.70
683.70
644.80
557.30
557.30
Sep-17
C
4528.20
4528.20
767.50
767.50
729.80
572.10
572.10
Dec-17
C
5085.70
5085.70
946.10
946.10
979.00
856.60
856.60
Mar-18
C
4695.00
4703.00
1073.00
752.00
713.00
567.00
567.00
Jun-18
C
4981.00
4989.00
1213.00
878.00
835.00
674.00
674.00
Sep-18
C
4853.00
4862.00
1164.00
842.00
801.00
664.00
664.00
Dec-18
C
5364.00
5376.00
1308.00
977.00
943.00
747.00
747.00
Mar-19
C
4880.00
4885.00
1072.00
744.00
721.00
334.00
334.00
Jun-19
C
5157.00
5163.00
1248.00
917.00
896.00
731.00
731.00
Sep-19
C
5037.00
5041.00
1197.00
869.00
843.00
668.00
662.00
Dec-19
C
4868.00
4859.00
1223.00
1020.00
976.00
1275.00
1275.00
Mar-20
C
4343.00
4341.00
1056.00
758.00
711.00
595.00
595.00
* C - Consolidated, S - Standalone