City Union Bank

BSE : 532210 | NSE : CUB

Industry : Bank Pvt sector | ISIN : INE491A01021 | FreeFloat : 90.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,469.53
Net Worth (NW)5,571.36
Intrinsic Worth (IW)8,040.89
Market Cap (MC)10,319.16
Economic Value Added373.93
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)30.71%
IC Gross Margin (EBITDA/IC)127.50%
IC Net Margin (NPT/IC)18.66%
Knowledge Turnover (Sales/IC)1.79
Market to Intrinsic Value (MC/IW)1.28

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 108.90Rs. 139.75
15 Jan 2021 - Rs. 173.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 180.49SellStrong Sell
KB > 50% : No50 DMA : Rs. 180.51
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
865.36
987.05
711.02
711.02
210.79
154.79
154.79
Mar-18
S
870.66
990.49
710.84
710.84
208.13
152.13
152.13
Jun-18
S
889.50
1018.61
736.38
736.38
221.65
161.65
161.65
Sep-18
S
926.49
1045.04
754.45
754.45
227.99
167.99
167.99
Dec-18
S
966.62
1086.46
776.64
776.64
228.11
178.11
178.11
Mar-19
S
984.55
1131.44
811.06
811.06
247.11
175.11
175.11
Jun-19
S
1029.24
1192.53
848.00
848.00
235.65
185.65
185.65
Sep-19
S
1036.82
1231.80
863.81
863.81
238.53
193.53
193.53
Dec-19
S
1060.87
1203.24
861.03
861.03
227.43
192.43
192.43
Mar-20
S
1041.68
1220.98
506.89
506.89
-115.29
-95.29
-95.29
Jun-20
S
1049.36
1209.95
811.43
811.43
199.04
154.04
154.04
Sep-20
S
1060.96
1230.28
793.48
793.48
207.66
157.67
157.67
* C - Consolidated, S - Standalone