City Union Bank

BSE : 532210 | NSE : CUB
Industry : Bank Pvt sector | ISIN : INE491A01021 | FreeFloat : 90.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)9,093.29
Net Worth (NW)5,354.11
Intrinsic Worth (IW)14,447.39
Market Cap (MC)17,214.36
Economic Value Added578.01
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.94%
IC Gross Margin (EBITDA/IC)38.69%
IC Net Margin (NPT/IC)8.76%
Knowledge Turnover (Sales/IC)0.47
Market to Intrinsic Value (MC/IW)1.19
As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 196.35Rs. 233.95
26 May 2020 - Rs. 122.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 129.01SellAvoid
KB > 50% : Yes50 DMA : Rs. 138.30
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
799.90
925.75
665.72
665.72
176.38
128.88
128.88
Jun-17
S
825.53
960.87
663.48
663.48
180.32
140.32
140.32
Sep-17
S
840.88
996.12
676.78
676.78
190.76
144.76
144.76
Dec-17
S
865.36
987.05
711.02
711.02
210.79
154.79
154.79
Mar-18
S
870.66
990.49
710.84
710.84
208.13
152.13
152.13
Jun-18
S
889.50
1018.61
736.38
736.38
221.65
161.65
161.65
Sep-18
S
926.49
1045.04
754.45
754.45
227.99
167.99
167.99
Dec-18
S
966.62
1086.46
776.64
776.64
228.11
178.11
178.11
Mar-19
S
984.55
1131.44
811.06
811.06
247.11
175.11
175.11
Jun-19
S
1029.24
1192.53
848.00
848.00
235.65
185.65
185.65
Sep-19
S
1036.82
1231.80
863.81
863.81
238.53
193.53
193.53
Dec-19
S
1060.87
1203.24
861.03
861.03
227.43
192.43
192.43
* C - Consolidated, S - Standalone