CRISIL Limited

BSE : 500092 | NSE : CRISIL

Industry : Finance Ratings | ISIN : INE007A01025 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,253.83
Net Worth (NW)1,204.16
Intrinsic Worth (IW)3,457.99
Market Cap (MC)9,090.35
Economic Value Added55.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.18%
IC Gross Margin (EBITDA/IC)25.86%
IC Net Margin (NPT/IC)8.95%
Knowledge Turnover (Sales/IC)0.79
Market to Intrinsic Value (MC/IW)2.63

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 477.14Rs. 1,254.30
26 May 2020 - Rs. 1,444.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,455.52AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 1,383.52
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
407.30
415.79
111.84
99.11
99.11
67.25
44.67
Sep-17
C
410.41
413.68
112.65
101.48
101.36
69.42
22.58
Dec-17
C
441.13
446.34
138.52
128.63
128.34
95.62
85.96
Mar-18
C
420.59
427.57
128.86
118.38
117.85
82.21
61.11
Jun-18
C
436.05
453.41
125.41
115.00
114.31
77.13
72.63
Sep-18
C
425.46
454.22
140.74
130.50
130.50
90.01
82.80
Dec-18
C
467.03
496.46
149.63
137.94
136.93
113.75
51.93
Mar-19
C
415.79
422.88
121.45
112.35
112.30
76.64
88.96
Jun-19
C
415.76
428.01
108.88
99.25
99.21
66.85
46.34
Sep-19
C
435.88
479.40
156.85
148.05
147.98
105.13
-24.90
Dec-19
C
464.29
484.25
141.50
132.17
132.10
95.33
145.80
Mar-20
C
427.77
462.62
145.96
120.10
116.77
88.12
-4.97
* C - Consolidated, S - Standalone