Coromandel International

BSE : 506395 | NSE : COROMANDEL

Industry : Fertilisers | ISIN : INE169A01031 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)11,076.31
Net Worth (NW)4,832.11
Intrinsic Worth (IW)15,908.42
Market Cap (MC)22,660.61
Economic Value Added444.92
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)69.63%
IC Gross Margin (EBITDA/IC)17.46%
IC Net Margin (NPT/IC)10.45%
Knowledge Turnover (Sales/IC)1.25
Market to Intrinsic Value (MC/IW)1.42

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 542.56Rs. 772.85
15 Jan 2021 - Rs. 831.65
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 818.61BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 792.94
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
2694.87
2707.33
330.76
305.99
263.75
172.13
169.77
Mar-18
C
2371.40
2386.92
184.95
161.56
110.92
73.53
-62.22
Jun-18
C
2528.45
2537.29
222.48
196.91
132.49
90.21
85.01
Sep-18
C
5008.30
5018.10
655.87
629.61
559.99
365.57
364.91
Dec-18
C
3049.47
5018.10
314.69
287.77
236.39
154.32
159.23
Mar-19
C
2638.34
2646.96
264.08
228.99
163.71
110.38
70.59
Jun-19
C
2130.74
2140.70
205.11
174.63
95.04
62.43
61.96
Sep-19
C
4857.98
4867.48
722.92
681.24
614.89
503.90
499.40
Dec-19
C
3278.65
3287.73
441.13
400.33
354.42
264.51
264.27
Mar-20
C
2869.32
2880.82
402.64
357.59
314.16
234.20
238.27
Jun-20
C
3213.23
3223.92
425.73
383.62
340.18
250.57
259.08
Sep-20
C
4611.27
4619.50
852.84
810.89
785.61
588.93
594.82
* C - Consolidated, S - Standalone