Century Plyboards

BSE : 532548 | NSE : CENTURYPLY

Industry : Building Materials | ISIN : INE348B01021 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)457.22
Net Worth (NW)1,110.10
Intrinsic Worth (IW)1,567.32
Market Cap (MC)3,568.10
Economic Value Added-57.28
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)29.17%
IC Gross Margin (EBITDA/IC)63.06%
IC Net Margin (NPT/IC)30.41%
Knowledge Turnover (Sales/IC)5.41
Market to Intrinsic Value (MC/IW)2.28

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 70.55Rs. 160.60
22 May 2020 - Rs. 103.00
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 107.94SellStrong Sell
KB > 50% : No50 DMA : Rs. 114.44
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
525.84
539.99
97.93
82.37
79.81
55.91
55.64
Jun-17
S
473.42
473.97
61.61
48.43
42.14
34.12
33.60
Sep-17
S
474.55
475.17
74.67
60.84
52.92
40.14
39.98
Dec-17
S
509.93
514.16
91.99
65.69
59.42
46.66
46.40
Mar-18
S
544.13
545.42
84.45
56.73
44.53
35.72
36.09
Jun-18
S
537.26
537.83
87.12
76.29
62.84
45.37
45.24
Sep-18
S
564.45
565.45
75.23
63.97
48.47
37.82
37.86
Dec-18
S
578.89
580.46
77.51
63.91
57.66
41.41
41.37
Mar-19
C
592.04
596.01
80.35
71.19
64.96
56.00
55.07
Jun-19
C
582.28
583.61
87.09
67.83
59.82
39.91
40.14
Sep-19
C
599.48
608.30
100.86
81.55
70.30
48.73
48.60
Dec-19
C
605.04
606.36
34.36
14.35
4.79
0.38
11.67
* C - Consolidated, S - Standalone