Becton Dickinson

NYSE : BDX

Industry : Healthcare equipment | ISIN : US0758871091 | FreeFloat : 99.51% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)97,941.13
Net Worth (NW)20,953.00
Intrinsic Worth (IW)118,894.10
Market Cap (MC)63,186.75
Economic Value Added-133.63
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)82.38%
IC Gross Margin (EBITDA/IC)3.79%
IC Net Margin (NPT/IC)0.92%
Knowledge Turnover (Sales/IC)0.17
Market to Intrinsic Value (MC/IW)0.53

As OfIntrinsic ValueMarket Price
Mar 31 2020$ 432.34$ 229.77
May 29 2020 - $ 246.93
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : $ 246.38BuyHold
KB > 50% : Yes50 DMA : $ 245.55
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results ($ Mn)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
3035.00
3035.00
598.00
-223.00
-404.00
-133.00
-165.00
Sep-17
C
3166.00
3166.00
560.00
370.00
326.00
327.00
289.00
Dec-17
C
3080.00
3080.00
584.00
230.00
105.00
-136.00
-174.00
Mar-18
C
4222.00
4123.00
744.00
191.00
6.00
-12.00
-12.00
Jun-18
C
4278.00
4441.00
1397.00
829.00
647.00
594.00
594.00
Sep-18
C
4402.00
4277.00
1161.00
595.00
414.00
-135.00
-135.00
Dec-18
C
4160.00
4080.00
885.00
885.00
714.00
599.00
599.00
Mar-19
C
4195.00
4114.00
737.00
174.00
3.00
20.00
20.00
Jun-19
C
4350.00
4248.00
1190.00
616.00
460.00
451.00
451.00
Sep-19
C
4584.00
4396.00
679.00
126.00
-15.00
150.00
150.00
Dec-19
C
4225.00
4167.00
1060.00
530.00
394.00
278.00
278.00
Mar-20
C
4253.00
4141.00
871.00
334.00
200.00
183.00
183.00
* C - Consolidated, S - Standalone