Bandhan Bank

BSE : 541153 | NSE : BANDHANBNK

Industry : Bank Pvt sector | ISIN : INE545U01014 | FreeFloat : 10.00% | FnO : Yes | LotSize : 1200


Intellectual Capital (IC)37,836.23
Net Worth (NW)15,195.46
Intrinsic Worth (IW)53,031.70
Market Cap (MC)32,808.80
Economic Value Added52.57
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)71.35%
IC Gross Margin (EBITDA/IC)23.93%
IC Net Margin (NPT/IC)8.40%
Knowledge Turnover (Sales/IC)0.31
Market to Intrinsic Value (MC/IW)0.62

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 329.34Rs. 203.75
26 May 2020 - Rs. 202.15
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 226.96SellAvoid
KB > 50% : Yes50 DMA : Rs. 227.29
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
1128.55
1324.54
952.68
952.68
543.42
350.15
350.15
Sep-17
S
1144.93
1293.54
893.00
893.00
465.83
307.50
307.50
Dec-17
S
1178.23
1336.43
898.37
898.37
451.92
300.05
300.05
Mar-18
S
1350.60
1553.97
1081.91
1081.91
594.72
387.86
387.86
Jun-18
S
1556.17
1766.86
1259.49
1259.49
740.49
481.71
481.71
Sep-18
S
1605.64
1836.08
1278.00
1278.00
749.81
487.65
487.65
Dec-18
S
1649.55
1883.65
1048.38
1048.38
522.83
331.27
331.27
Mar-19
S
1832.69
2220.51
1575.14
1575.14
999.92
650.87
650.87
Jun-19
S
2631.30
2962.33
2286.45
2286.45
1229.71
803.62
803.62
Sep-19
S
2690.27
3050.55
2322.62
2322.62
1161.39
971.80
971.80
Dec-19
S
2717.63
3075.34
2146.35
2146.35
969.00
731.03
731.03
Mar-20
S
2846.29
3346.47
1859.58
1859.58
693.33
517.29
517.29
* C - Consolidated, S - Standalone