Bandhan Bank

BSE : 541153 | NSE : BANDHANBNK

Industry : Bank Pvt sector | ISIN : INE545U01014 | FreeFloat : 10.00% | FnO : Yes | LotSize : 1800


Intellectual Capital (IC)40,064.63
Net Worth (NW)16,667.24
Intrinsic Worth (IW)56,731.86
Market Cap (MC)43,962.65
Economic Value Added599.88
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)70.62%
IC Gross Margin (EBITDA/IC)24.88%
IC Net Margin (NPT/IC)8.41%
Knowledge Turnover (Sales/IC)0.34
Market to Intrinsic Value (MC/IW)0.77

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 352.29Rs. 273.00
15 Jan 2021 - Rs. 368.55
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 393.67SellAvoid
KB > 50% : Yes50 DMA : Rs. 381.70
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
1178.23
1336.43
898.37
898.37
451.92
300.05
300.05
Mar-18
S
1350.60
1553.97
1081.91
1081.91
594.72
387.86
387.86
Jun-18
S
1556.17
1766.86
1259.49
1259.49
740.49
481.71
481.71
Sep-18
S
1605.64
1836.08
1278.00
1278.00
749.81
487.65
487.65
Dec-18
S
1649.55
1883.65
1048.38
1048.38
522.83
331.27
331.27
Mar-19
S
1832.69
2220.51
1575.14
1575.14
999.92
650.87
650.87
Jun-19
S
2631.30
2962.33
2286.45
2286.45
1229.71
803.62
803.62
Sep-19
S
2690.27
3050.55
2322.62
2322.62
1161.39
971.80
971.80
Dec-19
S
2717.63
3075.34
2146.35
2146.35
969.00
731.03
731.03
Mar-20
S
2846.29
3346.47
1859.58
1859.58
693.33
517.29
517.29
Jun-20
S
3018.09
3404.84
1941.68
1941.68
735.12
549.82
549.82
Sep-20
S
3197.63
3579.40
2507.55
2507.55
1233.01
920.01
920.01
* C - Consolidated, S - Standalone