Avanti Feeds

BSE : 512573 | NSE : AVANTIFEED

Industry : Animal Feed | ISIN : INE871C01038 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,200.13
Net Worth (NW)1,577.07
Intrinsic Worth (IW)3,777.19
Market Cap (MC)7,956.75
Economic Value Added2.39
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)58.25%
IC Gross Margin (EBITDA/IC)18.73%
IC Net Margin (NPT/IC)14.12%
Knowledge Turnover (Sales/IC)1.81
Market to Intrinsic Value (MC/IW)2.11

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 277.23Rs. 584.00
29 May 2020 - Rs. 414.10
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 410.69BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 368.43
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
704.42
712.41
128.09
124.28
130.09
89.68
83.88
Jun-17
C
998.17
1004.35
231.15
227.08
226.46
148.79
148.70
Sep-17
C
854.02
864.81
197.43
192.50
191.28
125.68
126.16
Dec-17
C
706.43
722.60
169.76
162.74
161.83
105.51
104.56
Mar-18
C
834.28
849.38
132.39
124.64
124.44
86.00
85.81
Jun-18
C
1040.24
1049.03
144.66
135.93
135.56
89.99
89.68
Sep-18
C
754.54
766.14
84.39
75.37
74.76
55.11
55.17
Dec-18
C
835.32
849.29
123.77
114.73
114.19
85.32
85.19
Mar-19
C
857.68
877.15
112.70
103.65
102.54
76.20
75.95
Jun-19
C
1093.50
1111.52
154.90
145.67
145.27
101.45
101.27
Sep-19
C
1064.30
1085.28
150.52
140.78
140.54
127.27
126.61
Dec-19
C
922.69
942.29
82.86
73.73
73.05
58.85
58.43
* C - Consolidated, S - Standalone