Atul Limited

BSE : 500027 | NSE : ATUL

Industry : Dyes and Pigments | ISIN : INE100A01010 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)6,352.36
Net Worth (NW)3,181.27
Intrinsic Worth (IW)9,533.64
Market Cap (MC)11,830.43
Economic Value Added19.09
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)66.63%
IC Gross Margin (EBITDA/IC)16.92%
IC Net Margin (NPT/IC)11.79%
Knowledge Turnover (Sales/IC)0.70
Market to Intrinsic Value (MC/IW)1.24

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 3,214.12Rs. 3,988.45
26 May 2020 - Rs. 4,314.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 4,447.90AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 4,335.54
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
690.05
694.50
80.63
54.67
52.05
34.43
21.85
Sep-17
S
787.25
795.10
132.71
106.60
103.94
70.07
68.41
Dec-17
S
803.68
804.18
126.57
100.66
98.81
65.99
143.50
Mar-18
S
866.58
892.24
171.02
144.22
142.45
99.92
75.78
Jun-18
C
912.78
927.60
151.12
122.74
135.70
81.45
81.39
Sep-18
C
1035.49
1055.50
199.24
170.73
188.75
122.22
122.24
Dec-18
C
1031.50
1027.31
213.36
184.31
178.24
115.43
117.04
Mar-19
C
1058.04
1062.26
203.06
170.09
172.63
111.90
111.56
Jun-19
C
1040.55
1050.52
240.25
208.49
216.59
147.65
147.33
Sep-19
C
1045.63
1066.65
224.42
192.12
211.11
208.73
208.97
Dec-19
C
1041.41
1052.91
262.46
230.06
226.92
169.68
242.03
Mar-20
C
965.47
1001.02
224.53
190.78
188.42
142.47
92.11
* C - Consolidated, S - Standalone