3M India

BSE : 523395 | NSE : 3MINDIA

Industry : Diversified | ISIN : INE470A01017 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,086.76
Net Worth (NW)2,074.76
Intrinsic Worth (IW)3,161.52
Market Cap (MC)21,209.82
Economic Value Added-89.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)34.37%
IC Gross Margin (EBITDA/IC)40.35%
IC Net Margin (NPT/IC)23.20%
Knowledge Turnover (Sales/IC)2.53
Market to Intrinsic Value (MC/IW)6.71

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 2,806.48Rs. 18,827.95
11 Aug 2020 - Rs. 21,752.15
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 21,172.12ReduceSell
KB > 50% : No50 DMA : Rs. 19,646.93
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
688.60
702.21
112.53
101.56
101.38
66.09
65.48
Sep-17
S
567.35
576.52
102.01
91.81
91.58
59.69
59.08
Dec-17
S
645.77
670.43
151.21
140.91
140.69
91.70
91.09
Mar-18
S
678.67
686.58
157.68
147.35
146.03
93.05
94.62
Jun-18
S
700.66
710.08
163.79
153.40
153.20
99.61
99.54
Sep-18
S
682.86
697.51
109.57
98.72
98.58
63.84
63.78
Dec-18
S
736.00
746.02
166.90
156.61
156.47
101.39
101.33
Mar-19
S
689.23
691.26
100.16
89.82
89.20
58.15
58.22
Jun-19
S
742.00
747.63
146.44
131.98
131.13
84.90
84.87
Sep-19
S
701.58
711.34
128.68
115.36
114.59
92.15
92.11
Dec-19
S
694.09
707.55
106.16
91.92
90.81
67.75
67.71
Mar-20
S
627.21
638.67
0.11
-15.24
-16.13
-25.83
-29.46
* C - Consolidated, S - Standalone